{"id":792,"date":"2023-10-12T09:50:24","date_gmt":"2023-10-12T09:50:24","guid":{"rendered":"https:\/\/ksestocks.com\/blog\/?page_id=792"},"modified":"2024-02-04T18:07:12","modified_gmt":"2024-02-04T18:07:12","slug":"hubc","status":"publish","type":"page","link":"https:\/\/ksestocks.com\/blog\/hubc\/","title":{"rendered":"HUBC &#8211; Hub Power Company Limited"},"content":{"rendered":"\n<object data=\"https:\/\/sarmaaya.pk\/public\/widgets\/company-snapshot?stock_symbol=HUBC\" width=\"100%\" height=\"540\" type=\"text\/html\"> Company Snapshot <\/object>\n\n\n\n\n<div class=\"wp-block-essential-blocks-advanced-tabs alignwide\"><div class=\"eb-parent-wrapper eb-parent-eb-advanced-tabs-4r0sazi \"><div class=\"eb-advanced-tabs-4r0sazi eb-advanced-tabs-wrapper horizontal\"><div class=\"eb-tabs-nav\"><ul class=\"tabTitles\" data-tabs-ul-id=\"eb-advanced-tabs-4r0sazi\"><li data-title-tab-id=\"1\" class=\"active\"><span class=\"tabIcon fas fa-home\"><\/span><h6 class=\"tab-title-text\">30.09.2022 &#8211; Q1<\/h6><\/li><li data-title-tab-id=\"2\" class=\"inactive\"><span class=\"tabIcon fas fa-home\"><\/span><h6 class=\"tab-title-text\">31.12.2022 &#8211; Q2<\/h6><\/li><li data-title-tab-id=\"3\" class=\"inactive\"><span class=\"tabIcon fas fa-home\"><\/span><h6 class=\"tab-title-text\">31.03.2023 &#8211; Q3<\/h6><\/li><\/ul><\/div><div class=\"eb-tabs-contents\">\n<div class=\"eb-tab-wrapper\" data-tab-id=\"1\" data-tab-parent-id=\"eb-advanced-tabs-4r0sazi\"><div class=\"eb-tab-inner\">\n<figure class=\"wp-block-table is-style-stripes has-small-font-size\"><table><tbody><tr><td>Period End Date<\/td><td>2022-06-30<\/td><td>2021-06-30<\/td><td>2020-06-30<\/td><td>2019-06-30<\/td><td>2018-06-30<\/td><td>2017-06-30<\/td><td>2016-06-30<\/td><td>2015-06-30<\/td><td>2014-06-30<\/td><td>2013-06-30<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Revenue<\/td><td>97,158.4<\/td><td>54,639.4<\/td><td>48,321.3<\/td><td>58,349.3<\/td><td>99,999.4<\/td><td>101,188.4<\/td><td>91,594.9<\/td><td>137,836.3<\/td><td>165,838.4<\/td><td>167,235.5<\/td><\/tr><tr><td>Revenue Growth (YoY)<\/td><td>77.8%<\/td><td>13.1%<\/td><td>-17.2%<\/td><td>-41.7%<\/td><td>-1.2%<\/td><td>10.5%<\/td><td>-33.5%<\/td><td>-16.9%<\/td><td>-0.8%<\/td><td>-4.3%<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Cost of Revenues<\/td><td>-64,055.7<\/td><td>-21,768.7<\/td><td>-17,830.9<\/td><td>-36,860.5<\/td><td>-81,720.5<\/td><td>-83,928.6<\/td><td>-73,012.7<\/td><td>-118,588.3<\/td><td>-151,520.5<\/td><td>-149,987.5<\/td><\/tr><tr><td>Gross Profit<\/td><td>33,102.7<\/td><td>32,870.7<\/td><td>30,490.4<\/td><td>21,488.9<\/td><td>18,279.0<\/td><td>17,259.8<\/td><td>18,582.2<\/td><td>19,248.0<\/td><td>14,317.9<\/td><td>17,248.0<\/td><\/tr><tr><td>Gross Profit Margin<\/td><td>34.1%<\/td><td>60.2%<\/td><td>63.1%<\/td><td>36.8%<\/td><td>18.3%<\/td><td>17.1%<\/td><td>20.3%<\/td><td>14.0%<\/td><td>8.6%<\/td><td>10.3%<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>R&amp;D Expenses<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><\/tr><tr><td>Selling and Marketing Expense<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><\/tr><tr><td>General &amp; Admin Expenses<\/td><td>-1,019.3<\/td><td>-1,366.3<\/td><td>-1,492.0<\/td><td>-1,562.4<\/td><td>-1,486.2<\/td><td>-1,323.5<\/td><td>-1,232.5<\/td><td>-1,046.7<\/td><td>-770.4<\/td><td>-475<\/td><\/tr><tr><td>Other Inc \/ (Exp)<\/td><td>10,250.2<\/td><td>15,157.4<\/td><td>12,119.6<\/td><td>-607.4<\/td><td>-600<\/td><td>-376.9<\/td><td>-752.8<\/td><td>-657.2<\/td><td>-203.3<\/td><td>-256.2<\/td><\/tr><tr><td>Operating Expenses<\/td><td>9,230.9<\/td><td>13,791.0<\/td><td>10,627.6<\/td><td>-2,169.8<\/td><td>-2,086.2<\/td><td>-1,700.5<\/td><td>-1,985.3<\/td><td>-1,703.9<\/td><td>-973.7<\/td><td>-731.2<\/td><\/tr><tr><td>Operating Income<\/td><td>42,333.6<\/td><td>46,661.8<\/td><td>41,118.0<\/td><td>19,319.0<\/td><td>16,192.8<\/td><td>15,559.3<\/td><td>16,596.9<\/td><td>17,544.1<\/td><td>13,344.2<\/td><td>16,516.8<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Net Interest Expenses<\/td><td>-7,228.5<\/td><td>-6,722.9<\/td><td>-11,112.2<\/td><td>-6,872.0<\/td><td>-4,042.5<\/td><td>-3,851.6<\/td><td>-3,825.6<\/td><td>-5,383.3<\/td><td>-5,523.1<\/td><td>-6,285.5<\/td><\/tr><tr><td>EBT, Incl. Unusual Items<\/td><td>35,105.1<\/td><td>39,938.9<\/td><td>30,005.7<\/td><td>12,447.0<\/td><td>12,150.4<\/td><td>11,707.7<\/td><td>12,771.3<\/td><td>12,160.8<\/td><td>7,821.1<\/td><td>10,231.3<\/td><\/tr><tr><td>Earnings of Discontinued Ops.<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Income Tax Expense<\/td><td>-5,526.4<\/td><td>-5,108.5<\/td><td>-3,944.9<\/td><td>-516.7<\/td><td>-485.6<\/td><td>-359.2<\/td><td>-270.7<\/td><td>-160.1<\/td><td>-4<\/td><td>-1.5<\/td><\/tr><tr><td>Net Income to Company<\/td><td>29,578.7<\/td><td>34,830.3<\/td><td>26,060.9<\/td><td>11,930.3<\/td><td>11,664.8<\/td><td>11,348.5<\/td><td>12,500.6<\/td><td>12,000.7<\/td><td>7,817.0<\/td><td>10,229.8<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Minority Interest in Earnings<\/td><td>-1,106.7<\/td><td>-1,142.3<\/td><td>-1,016.7<\/td><td>-689.5<\/td><td>-607.3<\/td><td>-659.5<\/td><td>-598<\/td><td>-923<\/td><td>-327.5<\/td><td>-139.7<\/td><\/tr><tr><td>Net Income to Stockholders<\/td><td>28,472.1<\/td><td>33,688.1<\/td><td>25,044.2<\/td><td>11,240.8<\/td><td>11,057.5<\/td><td>10,689.0<\/td><td>11,902.6<\/td><td>11,077.7<\/td><td>7,489.5<\/td><td>10,090.1<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Preferred Dividends &amp; Other Adj.<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><\/tr><tr><td>Net Income to Common Excl Extra Items<\/td><td>28,472.1<\/td><td>33,688.1<\/td><td>25,044.2<\/td><td>11,240.8<\/td><td>11,057.5<\/td><td>10,689.0<\/td><td>11,902.6<\/td><td>11,077.7<\/td><td>7,489.5<\/td><td>10,090.1<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Basic EPS (Cont. Ops)<\/td><td>21.95<\/td><td>25.97<\/td><td>19.31<\/td><td>9.37<\/td><td>9.56<\/td><td>9.24<\/td><td>10.29<\/td><td>9.57<\/td><td>6.47<\/td><td>8.72<\/td><\/tr><tr><td>Diluted EPS (Cont. Ops)<\/td><td>21.95<\/td><td>25.97<\/td><td>19.31<\/td><td>9.37<\/td><td>9.56<\/td><td>9.24<\/td><td>10.29<\/td><td>9.57<\/td><td>6.47<\/td><td>8.72<\/td><\/tr><tr><td>Weighted Average Basic Shares Out.<\/td><td>1,297.2<\/td><td>1,297.2<\/td><td>1,297.2<\/td><td>1,199.4<\/td><td>1,157.2<\/td><td>1,157.2<\/td><td>1,157.2<\/td><td>1,157.2<\/td><td>1,157.2<\/td><td>1,157.2<\/td><\/tr><tr><td>Weighted Average Diluted Shares Out.<\/td><td>1,297.2<\/td><td>1,297.2<\/td><td>1,297.2<\/td><td>1,199.4<\/td><td>1,157.2<\/td><td>1,157.2<\/td><td>1,157.2<\/td><td>1,157.2<\/td><td>1,157.2<\/td><td>1,157.2<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>EBITDA<\/td><td>37,375.0<\/td><td>35,239.0<\/td><td>32,691.7<\/td><td>24,032.2<\/td><td>20,806.2<\/td><td>19,695.4<\/td><td>21,067.1<\/td><td>21,770.4<\/td><td>17,119.9<\/td><td>19,741.8<\/td><\/tr><tr><td>EBIT<\/td><td>33,208.9<\/td><td>31,554.1<\/td><td>28,858.7<\/td><td>19,807.0<\/td><td>16,656.5<\/td><td>15,847.6<\/td><td>17,255.0<\/td><td>18,096.0<\/td><td>13,528.4<\/td><td>16,757.9<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Revenue (Reported)<\/td><td>97,158.4<\/td><td>54,639.4<\/td><td>48,321.3<\/td><td>58,349.3<\/td><td>99,999.4<\/td><td>101,188.4<\/td><td>91,594.9<\/td><td>137,836.3<\/td><td>165,838.4<\/td><td>167,235.5<\/td><\/tr><tr><td>Operating Income (Reported)<\/td><td>33,800.4<\/td><td>31,779.0<\/td><td>29,219.6<\/td><td>20,282.1<\/td><td>16,862.9<\/td><td>15,974.0<\/td><td>17,013.6<\/td><td>17,849.3<\/td><td>13,649.0<\/td><td>16,800.0<\/td><\/tr><tr><td>Operating Income (Adjusted)<\/td><td>33,208.9<\/td><td>31,554.1<\/td><td>28,858.7<\/td><td>19,807.0<\/td><td>16,656.5<\/td><td>15,847.6<\/td><td>17,255.0<\/td><td>18,096.0<\/td><td>13,528.4<\/td><td>16,757.9<\/td><\/tr><\/tbody><\/table><\/figure>\n<\/div><\/div>\n\n\n\n<div class=\"eb-tab-wrapper\" data-tab-id=\"2\" data-tab-parent-id=\"eb-advanced-tabs-4r0sazi\"><div class=\"eb-tab-inner\">\n<figure class=\"wp-block-table is-style-stripes has-small-font-size\"><table><tbody><tr><td>Period End Date<\/td><td>2022-06-30<\/td><td>2021-06-30<\/td><td>2020-06-30<\/td><td>2019-06-30<\/td><td>2018-06-30<\/td><td>2017-06-30<\/td><td>2016-06-30<\/td><td>2015-06-30<\/td><td>2014-06-30<\/td><td>2013-06-30<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Cash And Equivalents<\/td><td>7,527.9<\/td><td>6,348.9<\/td><td>6,537.4<\/td><td>12,131.8<\/td><td>2,654.3<\/td><td>3,860.4<\/td><td>6,572.5<\/td><td>2,346.9<\/td><td>5,015.6<\/td><td>18,378.6<\/td><\/tr><tr><td>Short Term Investments<\/td><td><\/td><td><\/td><td>0.4<\/td><td>0.4<\/td><td><\/td><td>0.2<\/td><td>0.2<\/td><td>0.2<\/td><td>0.7<\/td><td>1<\/td><\/tr><tr><td>Accounts Receivable, Net<\/td><td>84,749.2<\/td><td>101,987.1<\/td><td>99,700.2<\/td><td>85,274.5<\/td><td>98,733.8<\/td><td>85,613.8<\/td><td>79,542.5<\/td><td>74,896.0<\/td><td>80,938.6<\/td><td>25,926.0<\/td><\/tr><tr><td>Inventory<\/td><td>6,757.0<\/td><td>6,526.7<\/td><td>9,592.5<\/td><td>8,969.2<\/td><td>9,602.6<\/td><td>6,715.7<\/td><td>5,179.0<\/td><td>5,688.4<\/td><td>4,092.2<\/td><td>5,937.8<\/td><\/tr><tr><td>Prepaid Expenses<\/td><td>98.2<\/td><td>51.9<\/td><td>70<\/td><td>52.7<\/td><td>54.2<\/td><td>59.3<\/td><td>73.3<\/td><td>57.9<\/td><td>73.4<\/td><td>43.7<\/td><\/tr><tr><td>Other Current Assets<\/td><td>25,662.9<\/td><td>12,870.0<\/td><td>13,383.2<\/td><td>12,507.6<\/td><td>10,804.6<\/td><td>7,202.6<\/td><td>4,721.7<\/td><td>3,397.7<\/td><td>2,757.0<\/td><td>3,321.0<\/td><\/tr><tr><td>Total Current Assets<\/td><td>124,795.2<\/td><td>127,784.5<\/td><td>129,283.9<\/td><td>118,936.1<\/td><td>121,849.5<\/td><td>103,451.9<\/td><td>96,089.4<\/td><td>86,387.2<\/td><td>92,877.6<\/td><td>53,608.1<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Property Plant And Equipment, Net<\/td><td>108,670.1<\/td><td>79,003.5<\/td><td>75,600.7<\/td><td>68,487.3<\/td><td>53,817.8<\/td><td>52,624.4<\/td><td>55,274.0<\/td><td>58,039.0<\/td><td>60,866.5<\/td><td>63,859.0<\/td><\/tr><tr><td>Real Estate Owned<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Capitalized \/ Purchased Software<\/td><td>4.1<\/td><td>6.6<\/td><td>27.3<\/td><td>58<\/td><td>63.9<\/td><td>60.6<\/td><td>44.7<\/td><td>3.8<\/td><td>11.9<\/td><td>27.3<\/td><\/tr><tr><td>Long-term Investments<\/td><td>80,247.7<\/td><td>70,009.2<\/td><td>54,026.9<\/td><td>36,302.7<\/td><td>8,823.9<\/td><td>1,924.4<\/td><td>989.4<\/td><td>244.2<\/td><td><\/td><td><\/td><\/tr><tr><td>Goodwill<\/td><td>1,414.1<\/td><td>1,414.1<\/td><td>1,414.1<\/td><td>1,414.1<\/td><td>1,414.1<\/td><td>1,414.1<\/td><td>1,414.1<\/td><td>1,414.1<\/td><td>1,414.1<\/td><td>1,414.1<\/td><\/tr><tr><td>Other Intangibles<\/td><td>4.1<\/td><td>6.6<\/td><td>27.3<\/td><td>58<\/td><td>63.9<\/td><td>60.8<\/td><td>45.2<\/td><td>4.3<\/td><td>11.9<\/td><td>27.3<\/td><\/tr><tr><td>Other Long-term Assets<\/td><td>17.4<\/td><td>23.5<\/td><td>8.2<\/td><td>11.3<\/td><td>-27.4<\/td><td>83.6<\/td><td>-8.7<\/td><td>24.4<\/td><td>23<\/td><td>5.5<\/td><\/tr><tr><td>Total Assets<\/td><td>315,152.6<\/td><td>278,248.0<\/td><td>260,388.4<\/td><td>225,267.6<\/td><td>186,005.6<\/td><td>159,619.8<\/td><td>153,848.1<\/td><td>146,117.0<\/td><td>155,204.8<\/td><td>118,941.2<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Accounts Payable<\/td><td>29,092.8<\/td><td>35,396.1<\/td><td>50,737.1<\/td><td>52,856.4<\/td><td>78,289.8<\/td><td>64,423.8<\/td><td>63,292.9<\/td><td>56,979.9<\/td><td>59,959.4<\/td><td>32,281.8<\/td><\/tr><tr><td>Accrued Expenses<\/td><td>5,235.0<\/td><td>26,047.0<\/td><td>21,580.9<\/td><td>15,055.9<\/td><td>2,738.4<\/td><td>2,944.8<\/td><td>2,503.7<\/td><td>2,958.6<\/td><td>3,211.9<\/td><td>3,393.0<\/td><\/tr><tr><td>Short-term Borrowings<\/td><td>24,172.5<\/td><td>33,900.8<\/td><td>38,861.7<\/td><td>53,478.4<\/td><td>28,804.8<\/td><td>24,846.6<\/td><td>16,540.2<\/td><td>10,963.0<\/td><td>16,878.1<\/td><td>4,526.9<\/td><\/tr><tr><td>Current Portion of LT Debt<\/td><td>13,206.1<\/td><td>7,497.1<\/td><td>3,852.5<\/td><td>5,527.0<\/td><td>6,215.0<\/td><td>6,096.9<\/td><td>5,380.2<\/td><td>5,283.6<\/td><td>4,660.6<\/td><td>2,899.7<\/td><\/tr><tr><td>Current Portion of Capital Lease Obligations<\/td><td>674.8<\/td><td>541.6<\/td><td>576.1<\/td><td>501.2<\/td><td>366.3<\/td><td>313.1<\/td><td>438.2<\/td><td>313.6<\/td><td>302.8<\/td><td>142.7<\/td><\/tr><tr><td>Other Current Liabilities<\/td><td>13,378.9<\/td><td>9,829.4<\/td><td>7,135.1<\/td><td>4,493.6<\/td><td>3,035.2<\/td><td>2,423.8<\/td><td>4,052.1<\/td><td>1,547.3<\/td><td>1,612.6<\/td><td>1,830.1<\/td><\/tr><tr><td>Total Current Liabilities<\/td><td>85,760.2<\/td><td>113,211.9<\/td><td>122,743.3<\/td><td>131,912.6<\/td><td>119,449.4<\/td><td>101,049.0<\/td><td>92,207.2<\/td><td>78,046.1<\/td><td>86,625.4<\/td><td>45,074.2<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Long-term Debt<\/td><td>91,575.2<\/td><td>46,584.6<\/td><td>48,137.9<\/td><td>33,399.2<\/td><td>25,287.8<\/td><td>21,332.6<\/td><td>25,843.1<\/td><td>28,329.3<\/td><td>30,859.3<\/td><td>35,540.4<\/td><\/tr><tr><td>Capital Leases<\/td><td>1,466.0<\/td><td>1,732.2<\/td><td>2,405.3<\/td><td>2,533.1<\/td><td>2,234.4<\/td><td>2,239.7<\/td><td>2,545.2<\/td><td>2,895.6<\/td><td>3,113.5<\/td><td>3,423.7<\/td><\/tr><tr><td>Other Non-current Liabilities<\/td><td>10,849.0<\/td><td>7,053.0<\/td><td>3,170.6<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>8<\/td><td>6.1<\/td><td>4.9<\/td><td>3.7<\/td><\/tr><tr><td>Total Liabilities<\/td><td>189,650.4<\/td><td>168,581.8<\/td><td>176,457.1<\/td><td>167,844.9<\/td><td>146,971.6<\/td><td>124,621.3<\/td><td>120,603.5<\/td><td>109,277.2<\/td><td>120,603.1<\/td><td>84,042.0<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Common Stock<\/td><td>12,971.5<\/td><td>12,971.5<\/td><td>12,971.5<\/td><td>12,971.5<\/td><td>11,571.5<\/td><td>11,571.5<\/td><td>11,571.5<\/td><td>11,571.5<\/td><td>11,571.5<\/td><td>11,571.5<\/td><\/tr><tr><td>Additional Paid In Capital<\/td><td>5,600.0<\/td><td>5,600.0<\/td><td>5,600.0<\/td><td>5,600.0<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Retained Earnings<\/td><td>96,162.2<\/td><td>82,255.4<\/td><td>57,715.0<\/td><td>32,427.2<\/td><td>23,878.2<\/td><td>21,059.9<\/td><td>19,634.4<\/td><td>23,358.1<\/td><td>21,543.4<\/td><td>22,168.4<\/td><\/tr><tr><td>Treasury Stock<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Other Common Equity Adj<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><\/tr><tr><td>Common Equity<\/td><td>114,733.7<\/td><td>100,826.9<\/td><td>76,286.6<\/td><td>50,998.7<\/td><td>35,449.7<\/td><td>32,631.5<\/td><td>31,205.9<\/td><td>34,929.6<\/td><td>33,114.9<\/td><td>33,739.9<\/td><\/tr><tr><td>Total Preferred Equity<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Minority Interest, Total<\/td><td>10,768.5<\/td><td>8,839.3<\/td><td>7,644.8<\/td><td>6,424.0<\/td><td>3,584.2<\/td><td>2,367.0<\/td><td>2,038.7<\/td><td>1,910.2<\/td><td>1,486.8<\/td><td>1,159.3<\/td><\/tr><tr><td>Other Equity<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><td>0<\/td><\/tr><tr><td>Total Equity<\/td><td>125,502.2<\/td><td>109,666.2<\/td><td>83,931.3<\/td><td>57,422.7<\/td><td>39,033.9<\/td><td>34,998.5<\/td><td>33,244.6<\/td><td>36,839.8<\/td><td>34,601.7<\/td><td>34,899.2<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Total Liabilities And Equity<\/td><td>315,152.6<\/td><td>278,248.0<\/td><td>260,388.4<\/td><td>225,267.6<\/td><td>186,005.6<\/td><td>159,619.8<\/td><td>153,848.1<\/td><td>146,117.0<\/td><td>155,204.8<\/td><td>118,941.2<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Cash And Short Term Investments<\/td><td>13,993.1<\/td><td>6,348.9<\/td><td>6,537.8<\/td><td>12,132.1<\/td><td>2,654.3<\/td><td>3,860.5<\/td><td>6,572.8<\/td><td>2,347.1<\/td><td>5,016.3<\/td><td>18,379.6<\/td><\/tr><tr><td>Total Debt<\/td><td>131,094.6<\/td><td>90,256.3<\/td><td>93,833.4<\/td><td>95,439.0<\/td><td>62,908.2<\/td><td>54,828.9<\/td><td>50,746.8<\/td><td>47,785.3<\/td><td>55,814.3<\/td><td>46,533.5<\/td><\/tr><\/tbody><\/table><\/figure>\n<\/div><\/div>\n\n\n\n<div class=\"eb-tab-wrapper\" data-tab-id=\"3\" data-tab-parent-id=\"eb-advanced-tabs-4r0sazi\"><div class=\"eb-tab-inner\">\n<figure class=\"wp-block-table is-style-stripes\"><table><tbody><tr><td>Period End Date<\/td><td>2022-06-30<\/td><td>2021-06-30<\/td><td>2020-06-30<\/td><td>2019-06-30<\/td><td>2018-06-30<\/td><td>2017-06-30<\/td><td>2016-06-30<\/td><td>2015-06-30<\/td><td>2014-06-30<\/td><td>2013-06-30<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Net Income to Stockholders<\/td><td>28,472.1<\/td><td>33,688.1<\/td><td>25,044.2<\/td><td>11,240.8<\/td><td>11,057.5<\/td><td>10,689.0<\/td><td>11,902.6<\/td><td>11,077.7<\/td><td>7,489.5<\/td><td>10,090.1<\/td><\/tr><tr><td>Depreciation &amp; Amortization (CF)<\/td><td>4,665.6<\/td><td>3,947.0<\/td><td>4,168.1<\/td><td>4,694.9<\/td><td>4,149.7<\/td><td>3,847.8<\/td><td>3,812.1<\/td><td>3,674.4<\/td><td>3,591.5<\/td><td>2,984.0<\/td><\/tr><tr><td>Amortization of Deferred Charges (CF)<\/td><td>143.9<\/td><td>129.5<\/td><td>144.5<\/td><td>131.6<\/td><td>145.8<\/td><td>155.4<\/td><td>163.4<\/td><td>162.4<\/td><td>128.4<\/td><td>74.4<\/td><\/tr><tr><td>Stock-Based Comp<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Change In Accounts Receivable<\/td><td>17,237.9<\/td><td>-2,286.8<\/td><td>-14,425.8<\/td><td>13,086.9<\/td><td>-13,242.6<\/td><td>-6,071.2<\/td><td>-4,646.6<\/td><td>6,042.6<\/td><td>-55,012.6<\/td><td>125,235.2<\/td><\/tr><tr><td>Change In Inventories<\/td><td>-584.4<\/td><td>2,724.0<\/td><td>-799.9<\/td><td>385.6<\/td><td>-2,942.5<\/td><td>-1,569.1<\/td><td>421.3<\/td><td>-1,596.2<\/td><td>1,732.5<\/td><td>-3,078.6<\/td><\/tr><tr><td>Change in Other Net Operating Assets<\/td><td>-13,171.9<\/td><td>-509.8<\/td><td>-1,436.7<\/td><td>-1,488.9<\/td><td>-3,476.9<\/td><td>-2,526.4<\/td><td>-1,359.4<\/td><td>-610.2<\/td><td>526.6<\/td><td>-787.9<\/td><\/tr><tr><td>Other Operating Activities<\/td><td>-2,942.1<\/td><td>-24,801.4<\/td><td>-9,111.2<\/td><td>-21,597.1<\/td><td>15,242.5<\/td><td>2,026.9<\/td><td>6,854.8<\/td><td>-2,039.7<\/td><td>27,581.5<\/td><td>-93,073.7<\/td><\/tr><tr><td>Cash from Operations<\/td><td>33,821.2<\/td><td>12,890.6<\/td><td>3,583.3<\/td><td>6,453.8<\/td><td>10,933.4<\/td><td>6,552.5<\/td><td>17,148.3<\/td><td>16,710.9<\/td><td>-13,962.5<\/td><td>41,443.4<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Capital Expenditures<\/td><td>-50,570.3<\/td><td>-333.6<\/td><td>-3,876.2<\/td><td>-4,934.8<\/td><td>-3,359.3<\/td><td>-1,091.5<\/td><td>-793<\/td><td>-870.6<\/td><td>-449.1<\/td><td>-3,968.3<\/td><\/tr><tr><td>Cash Acquisitions<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Other Investing Activities<\/td><td>-1,197.6<\/td><td>-312.5<\/td><td>-3,325.3<\/td><td>-27,128.9<\/td><td>-7,049.4<\/td><td>-1,207.1<\/td><td>-825<\/td><td>-224.1<\/td><td>3.6<\/td><td>33.9<\/td><\/tr><tr><td>Cash from Investing<\/td><td>-51,768.0<\/td><td>-646.1<\/td><td>-7,201.6<\/td><td>-32,063.7<\/td><td>-10,408.7<\/td><td>-2,298.6<\/td><td>-1,618.0<\/td><td>-1,094.7<\/td><td>-445.5<\/td><td>-3,934.5<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Dividends Paid (Ex Special Dividends)<\/td><td>-14,853.2<\/td><td>-9,058.4<\/td><td>-16.9<\/td><td>-3,358.5<\/td><td>-8,979.6<\/td><td>-10,400.3<\/td><td>-13,484.8<\/td><td>-9,239.4<\/td><td>-8,080.5<\/td><td>-7,506.1<\/td><\/tr><tr><td>Special Dividend Paid<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Long-Term Debt Issued<\/td><td>56,205.4<\/td><td>6,066.5<\/td><td>18,422.9<\/td><td>13,068.9<\/td><td>9,215.4<\/td><td>1,566.0<\/td><td>3,100.0<\/td><td>2,500.0<\/td><td><\/td><td>4,420.6<\/td><\/tr><tr><td>Long-Term Debt Repaid<\/td><td>-13,376.4<\/td><td>-4,620.2<\/td><td>-6,086.2<\/td><td>-8,309.2<\/td><td>-6,540.1<\/td><td>-5,939.7<\/td><td>-6,194.8<\/td><td>-5,130.8<\/td><td>-3,225.7<\/td><td>-2,223.5<\/td><\/tr><tr><td>Repurchase of Common Stock<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Other Financing Activities<\/td><td>878.3<\/td><td>139.9<\/td><td>321<\/td><td>9,012.5<\/td><td>615.3<\/td><td>-498.5<\/td><td>-302.1<\/td><td>-499.7<\/td><td>0<\/td><td>0<\/td><\/tr><tr><td>Cash from Financing<\/td><td>28,854.1<\/td><td>-7,472.2<\/td><td>12,640.7<\/td><td>10,413.7<\/td><td>-5,689.0<\/td><td>-15,272.4<\/td><td>-16,881.8<\/td><td>-12,369.9<\/td><td>-11,306.2<\/td><td>-5,308.9<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Beginning Cash (CF)<\/td><td>-27,551.9<\/td><td>-32,324.2<\/td><td>-41,346.7<\/td><td>-26,150.5<\/td><td>-20,986.2<\/td><td>-9,967.7<\/td><td>-8,616.1<\/td><td>-11,862.5<\/td><td>13,851.7<\/td><td>-18,348.3<\/td><\/tr><tr><td>Foreign Exchange Rate Adjustments<\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Additions \/ Reductions<\/td><td>10,907.3<\/td><td>4,772.3<\/td><td>9,022.4<\/td><td>-15,196.2<\/td><td>-5,164.3<\/td><td>-11,018.5<\/td><td>-1,351.6<\/td><td>3,246.4<\/td><td>-25,714.2<\/td><td>32,200.0<\/td><\/tr><tr><td>Ending Cash (CF)<\/td><td>-16,644.6<\/td><td>-27,551.9<\/td><td>-32,324.2<\/td><td>-41,346.7<\/td><td>-26,150.5<\/td><td>-20,986.2<\/td><td>-9,967.7<\/td><td>-8,616.1<\/td><td>-11,862.5<\/td><td>13,851.7<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Levered Free Cash Flow<\/td><td>-16,749.2<\/td><td>12,557.0<\/td><td>-292.9<\/td><td>1,518.9<\/td><td>7,574.1<\/td><td>5,461.0<\/td><td>16,355.3<\/td><td>15,840.3<\/td><td>-14,411.7<\/td><td>37,475.1<\/td><\/tr><tr><td>Cash Interest Paid<\/td><td>6,543.4<\/td><td>6,975.7<\/td><td>11,305.8<\/td><td>6,189.1<\/td><td>4,185.9<\/td><td>3,902.5<\/td><td>4,124.1<\/td><td>5,800.3<\/td><td>5,569.6<\/td><td>6,167.6<\/td><\/tr><\/tbody><\/table><figcaption class=\"wp-element-caption\"><br><\/figcaption><\/figure>\n\n\n\n<div class=\"wp-block-essential-blocks-advanced-heading\"><div class=\"eb-parent-wrapper eb-parent-eb-advance-heading-dhg78k9 \"><div class=\"eb-advance-heading-wrapper eb-advance-heading-dhg78k9 preset-3\" data-id=\"eb-advance-heading-dhg78k9\"><h2 class=\"eb-ah-title\">2023 Financials<\/h2><p class=\"eb-ah-subtitle\">Fiscal Year End: June<\/p><div class=\"eb-ah-separator icon\"><i class=\"fas fa-exchange-alt\"><\/i><\/div><\/div><\/div><\/div>\n<\/div><\/div>\n<\/div><\/div><\/div><\/div>\n\n\n\n<div class=\"wp-block-essential-blocks-advanced-tabs alignwide\"><div class=\"eb-parent-wrapper eb-parent-eb-advanced-tabs-h270tcu \"><div class=\"eb-advanced-tabs-h270tcu eb-advanced-tabs-wrapper horizontal\"><div class=\"eb-tabs-nav\"><ul class=\"tabTitles\" data-tabs-ul-id=\"eb-advanced-tabs-h270tcu\"><li data-title-tab-id=\"1\" class=\"active\"><span class=\"tabIcon fas fa-home\"><\/span><h6 class=\"tab-title-text\">30.09.2022 &#8211; Q1<\/h6><\/li><li data-title-tab-id=\"2\" class=\"inactive\"><span class=\"tabIcon fas fa-home\"><\/span><h6 class=\"tab-title-text\">31.12.2022 &#8211; Q2<\/h6><\/li><li data-title-tab-id=\"3\" class=\"inactive\"><span class=\"tabIcon fas fa-home\"><\/span><h6 class=\"tab-title-text\">31.03.2023 &#8211; Q3<\/h6><\/li><li data-title-tab-id=\"4\" class=\"inactive\"><span class=\"tabIcon fas fa-home\"><\/span><h6 class=\"tab-title-text\">30.06.2023 &#8211; Annual<\/h6><\/li><\/ul><\/div><div class=\"eb-tabs-contents\">\n<div class=\"eb-tab-wrapper\" data-tab-id=\"1\" data-tab-parent-id=\"eb-advanced-tabs-h270tcu\"><div class=\"eb-tab-inner\">\n<div class=\"wp-block-pdfjsblock-pdfjs-embed pdfjs-wrapper\"><\/div>\n<\/div><\/div>\n\n\n\n<div class=\"eb-tab-wrapper\" data-tab-id=\"2\" data-tab-parent-id=\"eb-advanced-tabs-h270tcu\"><div class=\"eb-tab-inner\">\n<div class=\"wp-block-pdfjsblock-pdfjs-embed pdfjs-wrapper\"><\/div>\n<\/div><\/div>\n\n\n\n<div class=\"eb-tab-wrapper\" data-tab-id=\"3\" data-tab-parent-id=\"eb-advanced-tabs-h270tcu\"><div class=\"eb-tab-inner\">\n<div class=\"wp-block-pdfjsblock-pdfjs-embed pdfjs-wrapper\"><\/div>\n<\/div><\/div>\n\n\n\n<div class=\"eb-tab-wrapper\" data-tab-id=\"4\" data-tab-parent-id=\"eb-advanced-tabs-h270tcu\"><div class=\"eb-tab-inner\">\n<div class=\"wp-block-pdfjsblock-pdfjs-embed pdfjs-wrapper\"><\/div>\n<\/div><\/div>\n<\/div><\/div><\/div><\/div>\n","protected":false},"excerpt":{"rendered":"<p>Company Snapshot<\/p>\n","protected":false},"author":4,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"class_list":["post-792","page","type-page","status-publish","hentry"],"_links":{"self":[{"href":"https:\/\/ksestocks.com\/blog\/wp-json\/wp\/v2\/pages\/792","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/ksestocks.com\/blog\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/ksestocks.com\/blog\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/ksestocks.com\/blog\/wp-json\/wp\/v2\/users\/4"}],"replies":[{"embeddable":true,"href":"https:\/\/ksestocks.com\/blog\/wp-json\/wp\/v2\/comments?post=792"}],"version-history":[{"count":0,"href":"https:\/\/ksestocks.com\/blog\/wp-json\/wp\/v2\/pages\/792\/revisions"}],"wp:attachment":[{"href":"https:\/\/ksestocks.com\/blog\/wp-json\/wp\/v2\/media?parent=792"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}